OSAKA STEEL CO., LTD.

5449・Standard Market・Iron & Steel

Official website

OSAKA STEEL CO., LTD.

5449・Standard Market・Iron & Steel

Official website

OSAKA STEEL CO., LTD.5449

Reference Indicators

Market Cap

1,086¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

0.00%

ROE

-18.9%

EV/EBITDA

27.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	104,455	117,141	117,127	116,424	95,096
Cost of Sales	94,165	104,638	103,040	103,371	87,479
Gross Profit	10,290	12,503	14,087	13,052	7,617
SG&A Expenses	6,426	6,567	7,073	7,723	7,877
Operating Income	3,863	5,935	7,013	5,328	-259
Non-operating Income	875	1,737	993	962	1,609
Non-operating Expenses	781	1,288	1,702	1,379	1,315
Ordinary Income	3,958	6,384	6,304	4,911	33
Extraordinary Income	—	—	—	433	—
Extraordinary Losses	61	1,357	562	—	19,990
Pre-tax Income	3,896	5,027	5,741	5,345	-19,956
Income Taxes	1,218	2,413	2,511	2,083	1,037
Net Income	2,567	2,903	3,121	3,227	-20,936
EBITDA	7,988	10,199	11,456	10,114	4,409
Gross Margin	9.9%	10.7%	12.0%	11.2%	8.0%
Operating Margin	3.7%	5.1%	6.0%	4.6%	-0.3%
ROA	1.2%	1.4%	1.5%	1.6%	-13.6%
ROE	1.7%	1.9%	2.1%	2.1%	-18.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
鉄鋼業	0	0	0.0%