YAMATO KOGYO CO.,LTD.
5444・Prime Market・Iron & Steel
YAMATO KOGYO CO.,LTD.5444
YAMATO KOGYO CO.,LTD.5444
Reference Indicators
Market Cap
8,048¥100M
P/E (Forecast)
—
P/B
1.4x
Dividend Yield (Forecast)
3.08%
ROE
11.4%
EV/EBITDA
36.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 150,029 | 180,438 | 163,479 | 168,268 | 160,389 |
Cost of Sales | 123,788 | 148,755 | 131,678 | 138,740 | 138,074 |
Gross Profit | 26,241 | 31,682 | 31,800 | 29,527 | 22,315 |
SG&A Expenses | 12,950 | 14,869 | 14,517 | 18,033 | 17,819 |
Operating Income | 13,290 | 16,813 | 17,282 | 11,493 | 4,495 |
Non-operating Income | 44,637 | 73,857 | 82,099 | 43,580 | 61,071 |
Non-operating Expenses | 282 | 175 | 158 | 671 | 331 |
Ordinary Income | 57,646 | 90,494 | 99,223 | 54,402 | 65,235 |
Extraordinary Income | 8 | 19 | 16 | 126 | 16,834 |
Extraordinary Losses | 281 | 1,278 | 2,710 | 645 | 1,580 |
Pre-tax Income | 57,373 | 89,235 | 96,529 | 53,883 | 80,490 |
Income Taxes | 13,659 | 21,030 | 24,405 | 19,892 | 16,560 |
Net Income | 39,917 | 65,317 | 70,018 | 31,833 | 62,389 |
EBITDA | 19,079 | 22,932 | 23,871 | 21,736 | 16,129 |
Gross Margin | 17.5% | 17.6% | 19.5% | 17.5% | 13.9% |
Operating Margin | 8.9% | 9.3% | 10.6% | 6.8% | 2.8% |
ROA | 9.6% | 12.7% | 11.5% | 4.8% | 9.8% |
ROE | 12.2% | 16.5% | 14.5% | 5.9% | 11.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄鋼事業（日本） | 52,981 | 1,494 | 2.8% |
| 鉄鋼事業（タイ） | 68,520 | 4,236 | 6.2% |
| 鉄鋼事業(インドネシア) | 25,033 | 1,025 | 4.1% |
| 軌道用品事業 | 9,674 | 1,731 | 17.9% |
| その他 | 4,180 | 365 | 8.7% |