TOKYO STEEL MANUFACTURING CO., LTD.

5423・Prime Market・Iron & Steel

5423・Prime Market・Iron & Steel

TOKYO STEEL MANUFACTURING CO., LTD.5423

Reference Indicators

Market Cap

1,894¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

2.32%

ROE

5.4%

EV/EBITDA

8.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	270,883	361,245	367,242	326,775	268,095
Cost of Sales	220,694	298,344	301,930	268,751	236,022
Gross Profit	50,188	62,900	65,312	58,023	32,072
SG&A Expenses	18,415	24,836	27,245	27,917	24,841
Operating Income	31,773	38,063	38,066	30,105	7,230
Non-operating Income	1,826	1,282	1,734	1,593	1,905
Non-operating Expenses	173	89	81	86	504
Ordinary Income	33,426	39,257	39,719	31,612	8,632
Extraordinary Income	1	49	1,059	8	7,372
Extraordinary Losses	545	650	1,009	1,912	1,906
Pre-tax Income	32,881	38,656	39,768	29,708	14,098
Income Taxes	944	7,807	11,810	8,505	2,540
Net Income	31,937	30,848	27,958	21,203	11,557
EBITDA	36,331	43,095	44,000	36,914	15,317
Gross Margin	18.5%	17.4%	17.8%	17.8%	12.0%
Operating Margin	11.7%	10.5%	10.4%	9.2%	2.7%
ROA	13.3%	11.4%	9.0%	7.2%	3.9%
ROE	22.1%	18.3%	14.6%	10.2%	5.4%

Disclaimer