Kobe Steel, Ltd.
5406・Prime Market・Iron & Steel
Kobe Steel, Ltd.5406
Kobe Steel, Ltd.5406
Reference Indicators
Market Cap
7,806¥100M
P/E (Forecast)
—
P/B
0.6x
Dividend Yield (Forecast)
4.06%
ROE
7.7%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,082,582 | 2,472,508 | 2,543,142 | 2,555,031 | 2,436,581 |
Cost of Sales | 1,774,778 | 2,151,217 | 2,107,149 | 2,131,813 | 2,033,357 |
Gross Profit | 307,803 | 321,290 | 435,992 | 423,218 | 403,224 |
SG&A Expenses | 220,181 | 234,925 | 249,364 | 264,496 | 273,340 |
Operating Income | 87,622 | 86,365 | 186,628 | 158,721 | 129,883 |
Non-operating Income | 44,457 | 58,847 | 30,538 | 50,223 | 42,166 |
Non-operating Expenses | 38,846 | 38,375 | 56,243 | 51,752 | 50,713 |
Ordinary Income | 93,233 | 106,837 | 160,923 | 157,192 | 121,336 |
Extraordinary Income | — | — | 29,379 | 22,481 | 28,939 |
Extraordinary Losses | 9,220 | 8,770 | 28,029 | 38,581 | 29,402 |
Pre-tax Income | 84,013 | 98,066 | 162,274 | 141,091 | 120,873 |
Income Taxes | 20,323 | 22,743 | 45,790 | 20,292 | 23,039 |
Net Income | 60,083 | 72,566 | 109,552 | 120,180 | 93,717 |
EBITDA | 193,293 | 199,445 | 306,242 | 281,735 | 254,280 |
Gross Margin | 14.8% | 13.0% | 17.1% | 16.6% | 16.5% |
Operating Margin | 4.2% | 3.5% | 7.3% | 6.2% | 5.3% |
ROA | 2.2% | 2.5% | 3.8% | 4.2% | 3.3% |
ROE | 7.9% | 8.4% | 11.1% | 10.8% | 7.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄鋼アルミ | 961,469 | 0 | 0.0% |
| 素形材 | 320,218 | 0 | 0.0% |
| 溶接 | 95,610 | 0 | 0.0% |
| 機械 | 269,014 | 0 | 0.0% |
| エンジニアリング | 191,521 | 0 | 0.0% |
| 建設機械 | 389,472 | 0 | 0.0% |
| 電力 | 203,201 | 0 | 0.0% |
| その他 | 4,083 | 0 | 0.0% |