NICHIAS CORPORATION
5393・Prime Market・Glass & Ceramics Products
NICHIAS CORPORATION5393
NICHIAS CORPORATION5393
Reference Indicators
Market Cap
2,087¥100M
P/E (Forecast)
—
P/B
2.6x
Dividend Yield (Forecast)
1.98%
ROE
13.9%
EV/EBITDA
3.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 216,236 | 238,116 | 249,391 | 256,512 | 251,910 |
Cost of Sales | 162,856 | 180,107 | 184,626 | 185,739 | 182,013 |
Gross Profit | 53,380 | 58,009 | 64,764 | 70,773 | 69,897 |
SG&A Expenses | 27,115 | 28,055 | 29,555 | 31,041 | 32,883 |
Operating Income | 26,264 | 29,954 | 35,208 | 39,732 | 37,014 |
Non-operating Income | 4,679 | 3,490 | 4,171 | 2,578 | 2,966 |
Non-operating Expenses | 371 | 362 | 405 | 617 | 602 |
Ordinary Income | 30,572 | 33,082 | 38,974 | 41,693 | 39,377 |
Extraordinary Income | 2,179 | 34 | 34 | 5,198 | 304 |
Extraordinary Losses | 2,072 | 2,293 | 656 | 1,533 | 966 |
Pre-tax Income | 30,679 | 30,822 | 38,352 | 45,358 | 38,715 |
Income Taxes | 8,513 | 9,281 | 11,251 | 13,173 | 6,957 |
Net Income | 22,034 | 21,398 | 26,961 | 32,073 | 31,634 |
EBITDA | 32,880 | 37,408 | 42,801 | 47,358 | 44,328 |
Gross Margin | 24.7% | 24.4% | 26.0% | 27.6% | 27.7% |
Operating Margin | 12.1% | 12.6% | 14.1% | 15.5% | 14.7% |
ROA | 8.9% | 8.0% | 9.3% | 11.1% | 10.3% |
ROE | 15.2% | 13.1% | 14.5% | 15.5% | 13.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プラント向け工事・販売 | 79,503 | 11,982 | 15.1% |
| 工業製品 | 53,321 | 10,117 | 19.0% |
| 高機能製品 | 39,094 | 6,907 | 17.7% |
| 自動車部品 | 51,504 | 5,313 | 10.3% |
| 建材 | 28,487 | 2,693 | 9.5% |