KUNIMINE INDUSTRIES CO., LTD.

5388・Standard Market・Glass & Ceramics Products

Official website

KUNIMINE INDUSTRIES CO., LTD.

5388・Standard Market・Glass & Ceramics Products

Official website

KUNIMINE INDUSTRIES CO., LTD.5388

Reference Indicators

Market Cap

178¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.24%

ROE

6.1%

EV/EBITDA

3.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,257	15,325	15,675	15,707	17,075
Cost of Sales	10,522	11,448	11,216	11,245	12,070
Gross Profit	4,735	3,877	4,458	4,461	5,004
SG&A Expenses	3,069	3,048	3,227	3,181	3,402
Operating Income	1,666	828	1,231	1,280	1,602
Non-operating Income	282	593	425	330	383
Non-operating Expenses	34	48	11	28	31
Ordinary Income	1,913	1,373	1,644	1,583	1,954
Extraordinary Income	0	6	10	152	185
Extraordinary Losses	22	28	91	35	92
Pre-tax Income	1,891	1,352	1,563	1,699	2,048
Income Taxes	535	462	488	563	647
Net Income	1,301	842	1,043	1,078	1,340
EBITDA	2,501	1,674	2,115	2,115	2,500
Gross Margin	31.0%	25.3%	28.4%	28.4%	29.3%
Operating Margin	10.9%	5.4%	7.9%	8.2%	9.4%
ROA	5.2%	3.4%	4.1%	4.2%	5.0%
ROE	6.5%	4.1%	5.0%	5.0%	6.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ベントナイト事業	11,842	1,289	10.9%
クレイサイエンス事業	1,788	167	9.3%
アグリ事業	3,444	829	24.1%