Mipox Corporation

5381・Standard Market・Glass & Ceramics Products

Official website

Mipox Corporation

5381・Standard Market・Glass & Ceramics Products

Official website

Mipox Corporation5381

Reference Indicators

Market Cap

123¥100M

P/E (Forecast)

17.0x

P/B

1.3x

Dividend Yield (Forecast)

1.17%

ROE

5.8%

EV/EBITDA

11.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	10,449	10,029	9,354	11,172	12,059
Cost of Sales	5,900	6,564	6,776	6,802	7,378
Gross Profit	4,548	3,464	2,577	4,369	4,680
SG&A Expenses	3,081	3,251	3,019	3,427	4,101
Operating Income	1,467	212	-442	942	579
Non-operating Income	223	404	404	226	193
Non-operating Expenses	77	191	147	313	158
Ordinary Income	1,613	426	-186	855	613
Extraordinary Income	—	40	151	3	228
Extraordinary Losses	193	37	115	0	11
Pre-tax Income	1,419	429	-150	858	831
Income Taxes	-130	384	258	-53	325
Net Income	1,550	45	-408	911	505
EBITDA	1,805	758	218	1,588	1,364
Gross Margin	43.5%	34.5%	27.6%	39.1%	38.8%
Operating Margin	14.0%	2.1%	-4.7%	8.4%	4.8%
ROA	10.6%	0.3%	-2.6%	5.7%	2.8%
ROE	24.9%	0.6%	-5.7%	11.4%	5.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
製品事業	11,339	927	8.2%
受託事業	720	-348	-48.3%