YOTAI REFRACTORIES CO.,LTD.

5357・Prime Market・Glass & Ceramics Products

Official website

YOTAI REFRACTORIES CO.,LTD.

5357・Prime Market・Glass & Ceramics Products

Official website

YOTAI REFRACTORIES CO.,LTD.5357

Reference Indicators

Market Cap

346¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

5.10%

ROE

7.3%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	25,912	28,250	29,128	29,305	29,585
Cost of Sales	19,565	21,824	22,942	23,074	23,211
Gross Profit	6,347	6,426	6,185	6,230	6,373
SG&A Expenses	2,257	2,413	2,583	2,746	2,777
Operating Income	4,089	4,012	3,602	3,484	3,595
Non-operating Income	164	229	172	182	206
Non-operating Expenses	130	98	70	26	32
Ordinary Income	4,123	4,143	3,704	3,640	3,770
Extraordinary Income	—	—	1,599	77	—
Extraordinary Losses	—	53	—	20	331
Pre-tax Income	4,123	4,089	5,304	3,698	3,439
Income Taxes	1,156	1,118	1,425	1,075	969
Net Income	2,966	2,971	3,878	2,623	2,469
EBITDA	4,960	5,058	4,786	4,868	5,017
Gross Margin	24.5%	22.7%	21.2%	21.3%	21.5%
Operating Margin	15.8%	14.2%	12.4%	11.9%	12.2%
ROA	7.7%	7.5%	9.1%	6.3%	5.8%
ROE	10.0%	9.7%	12.2%	8.0%	7.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
耐火物等	24,177	4,757	19.7%
エンジニアリング	5,407	796	14.7%
その他	0	0	0.0%