MINO CERAMIC CO.,LTD.

5356・Standard Market・Glass & Ceramics Products

Official website

MINO CERAMIC CO.,LTD.

5356・Standard Market・Glass & Ceramics Products

Official website

MINO CERAMIC CO.,LTD.5356

Reference Indicators

Market Cap

164¥100M

P/E (Forecast)

9.3x

P/B

0.8x

Dividend Yield (Forecast)

4.09%

ROE

8.3%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	12,410	14,609	14,159	15,058	16,154
Cost of Sales	9,307	10,820	10,476	11,034	12,047
Gross Profit	3,102	3,788	3,682	4,023	4,106
SG&A Expenses	2,238	2,394	2,330	2,447	2,506
Operating Income	864	1,394	1,352	1,576	1,600
Non-operating Income	111	147	145	127	114
Non-operating Expenses	30	14	28	23	25
Ordinary Income	945	1,528	1,469	1,680	1,689
Extraordinary Income	35	30	61	0	189
Extraordinary Losses	2	28	1	—	171
Pre-tax Income	978	1,530	1,529	1,680	1,706
Income Taxes	298	458	474	463	456
Net Income	680	1,072	1,054	1,217	1,250
EBITDA	1,311	1,834	1,792	2,026	2,091
Gross Margin	25.0%	25.9%	26.0%	26.7%	25.4%
Operating Margin	7.0%	9.5%	9.5%	10.5%	9.9%
ROA	3.7%	5.4%	5.2%	5.7%	5.6%
ROE	6.0%	8.9%	8.1%	8.7%	8.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
耐火物セラミックス事業	6,992	422	6.0%
プラント事業	6,430	732	11.4%
建材及び舗装用材事業	2,263	211	9.3%
不動産賃貸事業	395	195	49.4%
その他	71	20	28.2%