MARUWA CO.,LTD.

5344・Prime Market・Glass & Ceramics Products

Official website

MARUWA CO.,LTD.

5344・Prime Market・Glass & Ceramics Products

Official website

MARUWA CO.,LTD.5344

Reference Indicators

Market Cap

6,986¥100M

P/E (Forecast)

—

P/B

4.7x

Dividend Yield (Forecast)

0.19%

ROE

13.2%

EV/EBITDA

20.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	54,344	58,804	61,564	71,849	74,476
Cost of Sales	27,018	28,396	30,570	32,377	35,318
Gross Profit	27,326	30,408	30,994	39,472	39,158
SG&A Expenses	9,110	10,266	11,192	12,558	14,182
Operating Income	18,215	20,142	19,801	26,914	24,976
Non-operating Income	1,029	1,112	1,394	567	1,468
Non-operating Expenses	63	66	73	448	122
Ordinary Income	19,182	21,187	21,121	27,033	26,321
Extraordinary Income	680	519	264	2,592	191
Extraordinary Losses	531	542	369	2,466	93
Pre-tax Income	19,331	21,164	21,016	27,159	26,418
Income Taxes	5,980	6,143	5,800	7,917	8,255
Net Income	13,350	15,020	15,216	19,242	18,163
EBITDA	20,785	23,229	23,939	31,604	30,310
Gross Margin	50.3%	51.7%	50.3%	54.9%	52.6%
Operating Margin	33.5%	34.3%	32.2%	37.5%	33.5%
ROA	13.9%	13.9%	12.4%	13.5%	11.2%
ROE	18.3%	17.3%	15.0%	16.2%	13.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
セラミック部品事業	63,797	24,573	38.5%
照明機器事業	10,679	2,141	20.0%