NGK INSULATORS, LTD.
5333・Prime Market・Glass & Ceramics Products
NGK INSULATORS, LTD.5333
NGK INSULATORS, LTD.5333
Reference Indicators
Market Cap
17,853¥100M
P/E (Forecast)
—
P/B
2.2x
Dividend Yield (Forecast)
1.74%
ROE
7.8%
EV/EBITDA
12.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 510,439 | 559,240 | 578,913 | 619,513 | 670,125 |
Cost of Sales | 347,748 | 405,463 | 423,059 | 443,540 | 474,963 |
Gross Profit | 162,691 | 153,776 | 155,854 | 175,972 | 195,161 |
SG&A Expenses | 79,163 | 87,015 | 89,456 | 94,731 | 100,163 |
Operating Income | 83,527 | 66,761 | 66,397 | 81,241 | 94,997 |
Non-operating Income | 7,943 | 6,015 | 5,915 | 6,876 | 10,374 |
Non-operating Expenses | 5,222 | 6,889 | 9,271 | 9,868 | 10,170 |
Ordinary Income | 86,248 | 65,887 | 63,042 | 78,249 | 95,202 |
Extraordinary Income | 6,130 | 2,669 | 2,019 | 4,032 | 14,541 |
Extraordinary Losses | 1,559 | 11,034 | 8,886 | 9,825 | 25,910 |
Pre-tax Income | 90,819 | 57,522 | 56,175 | 72,456 | 83,832 |
Income Taxes | 19,787 | 2,270 | 15,471 | 17,451 | 23,507 |
Net Income | 70,851 | 55,048 | 40,562 | 54,933 | 59,936 |
EBITDA | 132,797 | 120,490 | 123,203 | 138,494 | 152,484 |
Gross Margin | 31.9% | 27.5% | 26.9% | 28.4% | 29.1% |
Operating Margin | 16.4% | 11.9% | 11.5% | 13.1% | 14.2% |
ROA | 7.2% | 5.3% | 3.6% | 4.8% | 4.8% |
ROE | 12.9% | 9.0% | 6.1% | 7.8% | 7.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エンバイロメント事業 | 399,469 | 68,617 | 17.2% |
| デジタルソサエティ事業 | 205,402 | 28,105 | 13.7% |
| エネルギー＆インダストリー事業 | 65,253 | -1,322 | -2.0% |