Fusic Co., Ltd.

5256・Growth Market・Information & Communication

Official website

Fusic Co., Ltd.

5256・Growth Market・Information & Communication

Official website

Fusic Co., Ltd.5256

Reference Indicators

Market Cap

31¥100M

P/E (Forecast)

181.1x

P/B

2.7x

Dividend Yield (Forecast)

0.00%

ROE

4.7%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	1,532	1,798	1,952	2,407
Cost of Sales	1,005	1,132	1,179	1,507
Gross Profit	526	666	772	899
SG&A Expenses	366	459	502	820
Operating Income	160	207	270	79
Non-operating Income	1	4	2	17
Non-operating Expenses	13	0	0	0
Ordinary Income	148	211	272	95
Pre-tax Income	148	211	272	95
Income Taxes	46	56	78	40
Net Income	101	154	193	55
EBITDA	168	220	288	97
Gross Margin	34.4%	37.1%	39.6%	37.4%
Operating Margin	10.5%	11.5%	13.9%	3.3%
ROA	8.3%	10.8%	12.4%	3.3%
ROE	19.5%	17.6%	18.4%	4.7%