Arent Inc.

5254・Growth Market・Information & Communication

Official website

Arent Inc.

5254・Growth Market・Information & Communication

Official website

Arent Inc.5254

Reference Indicators

Market Cap

305¥100M

P/E (Forecast)

29.6x

P/B

4.1x

Dividend Yield (Forecast)

0.00%

ROE

25.1%

EV/EBITDA

17.9x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	2,022	2,939	4,028	5,828
Cost of Sales	947	1,235	1,476	2,379
Gross Profit	1,074	1,704	2,552	3,449
SG&A Expenses	366	468	861	2,527
Operating Income	708	1,236	1,690	922
Non-operating Income	2	2	12	25
Non-operating Expenses	293	276	835	10
Ordinary Income	417	961	868	937
Extraordinary Income	105	—	224	0
Extraordinary Losses	—	—	—	4
Pre-tax Income	522	961	1,092	933
Income Taxes	206	304	461	-578
Net Income	317	658	633	1,512
EBITDA	725	1,260	1,819	1,489
Gross Margin	53.1%	58.0%	63.4%	59.2%
Operating Margin	35.0%	42.1%	42.0%	15.8%
ROA	7.0%	13.0%	10.4%	14.2%
ROE	11.7%	17.4%	14.2%	25.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
プロダクト共創開発	2,501	—	—
共創プロダクト販売	274	—	—
自社プロダクト	335	—	—