Arent Inc.

5254・Growth Market・Information & Communication

Official website

Arent Inc.

5254・Growth Market・Information & Communication

Official website

Arent Inc.5254

Reference Indicators

Market Cap

287¥100M

P/E (Forecast)

17.6x

P/B

5.5x

Dividend Yield (Forecast)

0.00%

ROE

14.2%

EV/EBITDA

13.8x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	2,022	2,939	4,028
Cost of Sales	947	1,235	1,476
Gross Profit	1,074	1,704	2,552
SG&A Expenses	366	468	861
Operating Income	708	1,236	1,690
Non-operating Income	2	2	12
Non-operating Expenses	293	276	835
Ordinary Income	417	961	868
Extraordinary Income	105	—	224
Pre-tax Income	522	961	1,092
Income Taxes	206	304	461
Net Income	317	658	633
EBITDA	725	1,260	1,819
Gross Margin	53.1%	58.0%	63.4%
Operating Margin	35.0%	42.1%	42.0%
ROA	7.0%	13.0%	10.4%
ROE	11.7%	17.4%	14.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
プロダクト共創開発	2,501	0	0.0%
共創プロダクト販売	274	0	0.0%
自社プロダクト	335	0	0.0%