Nihon Knowledge Co.,Ltd.

5252・Growth Market・Information & Communication

Official website

Nihon Knowledge Co.,Ltd.

5252・Growth Market・Information & Communication

Official website

Nihon Knowledge Co.,Ltd.5252

Reference Indicators

Market Cap

33¥100M

P/E (Forecast)

—

P/B

2.7x

Dividend Yield (Forecast)

0.89%

ROE

7.2%

EV/EBITDA

25.5x

Financial Summary

Unit: ¥M

Item	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,550	4,076	4,154	4,558
Cost of Sales	2,861	3,263	3,449	3,829
Gross Profit	689	813	704	728
SG&A Expenses	485	562	605	663
Operating Income	203	250	99	65
Non-operating Income	12	18	19	67
Non-operating Expenses	24	2	3	5
Ordinary Income	191	266	115	128
Extraordinary Income	—	—	7	—
Extraordinary Losses	—	—	3	—
Pre-tax Income	191	266	119	128
Income Taxes	54	64	36	41
Net Income	137	202	82	86
EBITDA	223	270	138	118
Gross Margin	19.4%	19.9%	17.0%	16.0%
Operating Margin	5.7%	6.2%	2.4%	1.4%
ROA	7.6%	9.5%	3.9%	3.8%
ROE	19.4%	20.4%	7.5%	7.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
検証事業	2,675	378	14.1%
開発事業	1,882	349	18.5%