OHARA INC.
5218・Standard Market・Glass & Ceramics Products
OHARA INC.5218
OHARA INC.5218
Reference Indicators
Market Cap
366¥100M
P/E (Forecast)
24.5x
P/B
0.7x
Dividend Yield (Forecast)
1.74%
ROE
3.4%
EV/EBITDA
8.4x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 23,521 | 28,304 | 28,123 | 27,909 | 28,895 |
Cost of Sales | 17,041 | 19,114 | 19,174 | 19,125 | 20,349 |
Gross Profit | 6,480 | 9,190 | 8,948 | 8,783 | 8,546 |
SG&A Expenses | 5,112 | 6,213 | 6,714 | 6,606 | 6,752 |
Operating Income | 1,368 | 2,976 | 2,233 | 2,177 | 1,794 |
Non-operating Income | 415 | 746 | 476 | 505 | 566 |
Non-operating Expenses | 50 | 57 | 107 | 95 | 70 |
Ordinary Income | 1,733 | 3,665 | 2,603 | 2,587 | 2,289 |
Extraordinary Income | 129 | — | 73 | — | 897 |
Extraordinary Losses | — | 141 | — | — | 121 |
Pre-tax Income | 1,863 | 3,524 | 2,676 | 2,587 | 3,065 |
Income Taxes | 286 | 1,279 | 1,041 | 933 | 1,222 |
Net Income | 1,460 | 2,116 | 1,572 | 1,568 | 1,730 |
EBITDA | 2,651 | 4,377 | 3,695 | 3,669 | 3,236 |
Gross Margin | 27.6% | 32.5% | 31.8% | 31.5% | 29.6% |
Operating Margin | 5.8% | 10.5% | 7.9% | 7.8% | 6.2% |
ROA | 2.7% | 3.5% | 2.5% | 2.4% | 2.6% |
ROE | 3.8% | 5.0% | 3.4% | 3.2% | 3.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 光事業 | 15,310 | -799 | -5.2% |
| エレクトロニクス事業 | 13,585 | 2,593 | 19.1% |