Nippon Electric Glass Co., Ltd.

5214・Prime Market・Glass & Ceramics Products

Official website

Nippon Electric Glass Co., Ltd.

5214・Prime Market・Glass & Ceramics Products

Official website

Nippon Electric Glass Co., Ltd.5214

Reference Indicators

Market Cap

5,022¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

2.85%

ROE

6.1%

EV/EBITDA

8.2x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	292,033	324,634	279,974	299,237	311,402
Cost of Sales	209,781	239,065	246,764	244,914	231,392
Gross Profit	82,252	85,569	33,210	54,322	80,010
SG&A Expenses	49,472	59,384	43,631	48,202	45,879
Operating Income	32,779	26,184	-10,420	6,120	34,131
Non-operating Income	14,567	11,640	6,827	10,087	6,927
Non-operating Expenses	2,368	3,765	5,887	3,790	3,318
Ordinary Income	44,979	34,058	-9,480	12,417	37,740
Extraordinary Income	3,416	7,203	11,923	37,303	12,619
Extraordinary Losses	9,256	1,744	31,054	25,956	8,433
Pre-tax Income	39,139	39,517	-28,612	23,764	41,925
Income Taxes	10,904	11,022	-2,326	11,218	11,866
Net Income	27,904	28,167	-26,188	12,091	29,616
EBITDA	59,500	55,146	26,765	35,057	58,337
Gross Margin	28.2%	26.4%	11.9%	18.2%	25.7%
Operating Margin	11.2%	8.1%	-3.7%	2.0%	11.0%
ROA	4.0%	3.8%	-3.7%	1.7%	4.2%
ROE	5.8%	5.5%	-5.2%	2.5%	6.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ガラス事業	0	0	0.0%