Arisawa Mfg. Co., Ltd.
5208・Prime Market・Chemicals
Arisawa Mfg. Co., Ltd.5208
Arisawa Mfg. Co., Ltd.5208
Reference Indicators
Market Cap
830¥100M
P/E (Forecast)
—
P/B
1.6x
Dividend Yield (Forecast)
3.97%
ROE
10.1%
EV/EBITDA
10.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 43,089 | 42,722 | 42,114 | 49,815 | 56,474 |
Cost of Sales | 34,422 | 34,913 | 34,759 | 38,194 | 43,056 |
Gross Profit | 8,667 | 7,809 | 7,354 | 11,621 | 13,417 |
SG&A Expenses | 5,346 | 5,581 | 5,871 | 6,728 | 7,612 |
Operating Income | 3,320 | 2,228 | 1,483 | 4,893 | 5,805 |
Non-operating Income | 1,157 | 721 | 366 | 613 | 617 |
Non-operating Expenses | 273 | 231 | 361 | 239 | 264 |
Ordinary Income | 4,204 | 2,717 | 1,488 | 5,267 | 6,157 |
Extraordinary Income | 863 | 1,350 | 700 | 23 | 455 |
Extraordinary Losses | 101 | 165 | 116 | 28 | 33 |
Pre-tax Income | 4,965 | 3,902 | 2,072 | 5,263 | 6,579 |
Income Taxes | 961 | 1,043 | 432 | 1,293 | 1,583 |
Net Income | 3,911 | 2,856 | 1,639 | 3,969 | 4,995 |
EBITDA | 5,491 | 4,518 | 3,690 | 7,015 | 8,270 |
Gross Margin | 20.1% | 18.3% | 17.5% | 23.3% | 23.8% |
Operating Margin | 7.7% | 5.2% | 3.5% | 9.8% | 10.3% |
ROA | 5.7% | 4.2% | 2.4% | 5.5% | 6.2% |
ROE | 8.3% | 6.0% | 3.5% | 8.4% | 10.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子材料 | 35,882 | 3,558 | 9.9% |
| 産業用構造材料・電気絶縁材料 | 0 | 0 | 0.0% |
| ディスプレイ材料 | 3,973 | 833 | 21.0% |
| 産業用構造材料 | 13,731 | 2,901 | 21.1% |
| 電気絶縁材料 | 2,546 | 264 | 10.4% |
| その他 | 339 | 233 | 68.7% |