Mitsuboshi Belting Ltd.
5192・Prime Market・Rubber Products
Mitsuboshi Belting Ltd.5192
Mitsuboshi Belting Ltd.5192
Reference Indicators
Market Cap
1,271¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
4.68%
ROE
7.5%
EV/EBITDA
7.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 74,870 | 82,911 | 84,014 | 90,510 | 92,298 |
Cost of Sales | 51,442 | 56,338 | 58,458 | 62,416 | 64,176 |
Gross Profit | 23,427 | 26,572 | 25,555 | 28,093 | 28,121 |
SG&A Expenses | 15,787 | 17,542 | 17,796 | 19,165 | 19,443 |
Operating Income | 7,640 | 9,030 | 7,759 | 8,928 | 8,678 |
Non-operating Income | 1,347 | 1,924 | 2,208 | 1,205 | 1,947 |
Non-operating Expenses | 435 | 484 | 363 | 979 | 446 |
Ordinary Income | 8,552 | 10,471 | 9,605 | 9,154 | 10,178 |
Extraordinary Income | 187 | 39 | 1,323 | 4,505 | 1,203 |
Extraordinary Losses | — | 695 | 641 | 986 | 994 |
Pre-tax Income | 8,740 | 9,814 | 10,287 | 12,673 | 10,388 |
Income Taxes | 2,359 | 2,742 | 3,184 | 3,612 | 2,996 |
Net Income | 6,380 | 7,071 | 7,102 | 9,060 | 7,392 |
EBITDA | 11,507 | 13,138 | 12,047 | 13,684 | 13,303 |
Gross Margin | 31.3% | 32.0% | 30.4% | 31.0% | 30.5% |
Operating Margin | 10.2% | 10.9% | 9.2% | 9.9% | 9.4% |
ROA | 5.4% | 5.8% | 5.2% | 7.1% | 5.7% |
ROE | 7.7% | 8.1% | 7.6% | 9.3% | 7.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設資材 | 6,769 | 88 | 1.3% |
| 国内ベルト | 28,975 | 7,338 | 25.3% |
| 海外ベルト | 50,787 | 4,474 | 8.8% |
| その他 | 5,765 | 364 | 6.3% |