Fukoku Co.,Ltd.
5185・Prime Market・Rubber Products
Fukoku Co.,Ltd.5185
Fukoku Co.,Ltd.5185
Reference Indicators
Market Cap
295¥100M
P/E (Forecast)
11.5x
P/B
0.6x
Dividend Yield (Forecast)
5.39%
ROE
2.7%
EV/EBITDA
3.5x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 71,504 | 82,318 | 88,847 | 89,657 | 90,025 |
Cost of Sales | 59,995 | 69,433 | 73,753 | 72,640 | 72,930 |
Gross Profit | 11,508 | 12,884 | 15,093 | 17,016 | 17,094 |
SG&A Expenses | 9,758 | 10,874 | 11,446 | 12,294 | 13,288 |
Operating Income | 1,749 | 2,010 | 3,646 | 4,721 | 3,806 |
Non-operating Income | 957 | 1,459 | 934 | 900 | 747 |
Non-operating Expenses | 184 | 330 | 486 | 1,053 | 689 |
Ordinary Income | 2,522 | 3,139 | 4,094 | 4,569 | 3,864 |
Extraordinary Income | 31 | 557 | — | 166 | — |
Extraordinary Losses | — | 184 | 0 | 282 | 918 |
Pre-tax Income | 2,553 | 3,511 | 4,093 | 4,453 | 2,946 |
Income Taxes | 559 | 1,316 | 968 | 1,249 | 1,505 |
Net Income | 2,084 | 2,135 | 3,050 | 2,931 | 1,144 |
EBITDA | 6,118 | 6,481 | 8,299 | 9,759 | 9,028 |
Gross Margin | 16.1% | 15.7% | 17.0% | 19.0% | 19.0% |
Operating Margin | 2.4% | 2.4% | 4.1% | 5.3% | 4.2% |
ROA | 3.2% | 3.0% | 4.0% | 3.7% | 1.4% |
ROE | 6.7% | 6.3% | 8.1% | 7.1% | 2.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 機能品 | 41,944 | 4,640 | 11.1% |
| 防振 | 37,815 | 2,694 | 7.1% |
| ライフサイエンス | 1,041 | 257 | 24.7% |
| 金属加工 | 3,961 | -201 | -5.1% |
| ホース | 5,262 | 420 | 8.0% |