SmartDrive inc.

5137・Growth Market・Information & Communication

Official website

SmartDrive inc.

5137・Growth Market・Information & Communication

Official website

SmartDrive inc.5137

Reference Indicators

Market Cap

82¥100M

P/E (Forecast)

9.1x

P/B

7.1x

Dividend Yield (Forecast)

0.00%

ROE

47.6%

EV/EBITDA

14.9x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,254	1,709	2,173	2,878
Cost of Sales	490	580	806	1,111
Gross Profit	763	1,129	1,367	1,766
SG&A Expenses	1,083	1,138	1,192	1,376
Operating Income	-319	-9	175	390
Non-operating Income	23	12	0	1
Non-operating Expenses	6	29	4	38
Ordinary Income	-302	-26	171	352
Extraordinary Income	—	0	0	0
Extraordinary Losses	0	—	3	17
Pre-tax Income	-302	-26	169	352
Income Taxes	0	2	-97	-100
Net Income	-303	-28	266	453
EBITDA	-318	5	238	527
Gross Margin	60.9%	66.1%	62.9%	61.4%
Operating Margin	-25.4%	-0.6%	8.1%	13.6%
ROA	-26.5%	-1.9%	14.3%	18.9%
ROE	-830.9%	-6.0%	42.6%	47.6%