POPER Co.,Ltd.

5134・Growth Market・Information & Communication

Official website

POPER Co.,Ltd.

5134・Growth Market・Information & Communication

Official website

POPER Co.,Ltd.5134

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

37.6x

P/B

2.4x

Dividend Yield (Forecast)

0.00%

ROE

17.4%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	665	829	1,071	1,389
Cost of Sales	189	218	273	345
Gross Profit	476	610	797	1,044
SG&A Expenses	496	573	724	869
Operating Income	-20	37	73	174
Non-operating Income	0	0	0	1
Non-operating Expenses	6	4	3	2
Ordinary Income	-26	33	70	172
Extraordinary Income	0	—	0	0
Extraordinary Losses	0	—	—	26
Pre-tax Income	-27	33	70	145
Income Taxes	-35	6	-13	7
Net Income	7	26	83	138
EBITDA	-17	40	82	191
Gross Margin	71.6%	73.6%	74.5%	75.2%
Operating Margin	-3.1%	4.5%	6.8%	12.6%
ROA	1.1%	3.0%	7.8%	11.2%
ROE	3.3%	5.1%	12.3%	17.4%