pluszero Inc.

5132・Growth Market・Information & Communication

Official website

pluszero Inc.

5132・Growth Market・Information & Communication

Official website

pluszero Inc.5132

Reference Indicators

Market Cap

160¥100M

P/E (Forecast)

33.6x

P/B

10.4x

Dividend Yield (Forecast)

0.00%

ROE

27.7%

EV/EBITDA

28.6x

Financial Summary

Unit: ¥M

Item	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	726	894	1,218	1,546
Cost of Sales	284	358	516	641
Gross Profit	441	535	702	904
SG&A Expenses	314	372	451	387
Operating Income	127	162	250	516
Non-operating Income	0	0	0	2
Non-operating Expenses	11	—	—	—
Ordinary Income	116	162	251	519
Extraordinary Income	20	—	—	—
Extraordinary Losses	—	—	48	2
Pre-tax Income	136	162	202	517
Income Taxes	15	42	48	150
Net Income	120	120	153	366
EBITDA	129	164	252	517
Gross Margin	60.9%	59.9%	57.6%	58.5%
Operating Margin	17.6%	18.2%	20.6%	33.4%
ROA	11.8%	10.4%	10.9%	19.8%
ROE	25.5%	13.7%	14.8%	27.7%