Sumitomo Rubber Industries, Ltd.

5110・Prime Market・Rubber Products

Official website

Sumitomo Rubber Industries, Ltd.

5110・Prime Market・Rubber Products

Official website

Sumitomo Rubber Industries, Ltd.5110

Reference Indicators

Market Cap

5,947¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.72%

ROE

7.0%

EV/EBITDA

3.7x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	936,039	1,098,664	1,177,399	1,211,856	1,207,061
Cost of Sales	676,341	845,442	850,898	853,568	838,694
Gross Profit	259,698	253,222	326,501	358,288	368,367
SG&A Expenses	207,723	231,259	248,831	270,347	277,581
Operating Income	49,169	14,988	64,490	11,186	82,584
Pre-tax Income	44,765	22,539	62,745	16,251	77,789
Income Taxes	14,779	10,083	24,239	3,304	25,085
Net Income	29,470	9,415	37,048	9,865	50,379
EBITDA	116,893	90,336	143,049	94,354	161,253
Gross Margin	27.7%	23.0%	27.7%	29.6%	30.5%
Operating Margin	5.3%	1.4%	5.5%	0.9%	6.8%
ROA	2.7%	0.8%	2.9%	0.7%	3.5%
ROE	5.9%	1.7%	5.9%	1.5%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
タイヤ	1,043,683	79,812	7.6%
スポーツ	125,574	6,831	5.4%
産業品他	37,804	4,159	11.0%