BRIDGESTONE CORPORATION

5108・Prime Market・Rubber Products

Official website

BRIDGESTONE CORPORATION

5108・Prime Market・Rubber Products

Official website

BRIDGESTONE CORPORATION5108

Reference Indicators

Market Cap

50,387¥100M

P/E (Forecast)

13.9x

P/B

1.3x

Dividend Yield (Forecast)

3.31%

ROE

8.9%

EV/EBITDA

6.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	3,246,057	4,110,070	4,313,800	4,430,096	4,429,452
Cost of Sales	1,929,612	2,516,821	2,661,228	2,704,093	2,722,789
Gross Profit	1,316,444	1,593,249	1,652,573	1,726,003	1,706,663
SG&A Expenses	928,620	1,158,523	1,181,482	1,252,132	1,219,078
Operating Income	376,799	441,298	481,775	443,319	381,237
Pre-tax Income	377,594	423,458	444,154	421,437	354,661
Income Taxes	63,234	112,452	111,177	129,224	30,519
Net Income	394,037	300,367	331,305	284,989	327,264
EBITDA	627,247	723,406	787,580	791,377	734,466
Gross Margin	40.6%	38.8%	38.3%	39.0%	38.5%
Operating Margin	11.6%	10.7%	11.2%	10.0%	8.6%
ROA	8.6%	6.1%	6.1%	5.0%	5.7%
ROE	15.0%	10.1%	9.9%	7.6%	8.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	993,635	198,126	19.9%
アジア・大洋州・インド・中国	478,733	59,630	12.5%
米州	2,107,190	201,507	9.6%
欧州・中近東・アフリカ	831,840	42,415	5.1%
その他	18,045	7,192	39.9%