Toyo Tire Corporation
5105・Prime Market・Rubber Products
Toyo Tire Corporation5105
Toyo Tire Corporation5105
Reference Indicators
Market Cap
6,356¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
3.27%
ROE
12.8%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 393,647 | 497,213 | 552,825 | 565,358 | 594,923 |
Cost of Sales | 232,606 | 299,237 | 336,314 | 334,595 | 360,108 |
Gross Profit | 161,041 | 197,976 | 216,511 | 230,763 | 234,814 |
SG&A Expenses | 107,960 | 153,930 | 139,612 | 136,782 | 137,464 |
Operating Income | 53,080 | 44,046 | 76,899 | 93,981 | 97,350 |
Non-operating Income | 8,691 | 11,286 | 12,239 | 12,084 | 8,134 |
Non-operating Expenses | 5,863 | 4,297 | 3,090 | 3,947 | 4,156 |
Ordinary Income | 55,909 | 51,035 | 86,047 | 102,117 | 101,328 |
Extraordinary Income | 4,639 | 18,583 | 15,106 | 10,304 | 3,678 |
Extraordinary Losses | 3,185 | 2,994 | 5,069 | 10,837 | 15,766 |
Pre-tax Income | 57,362 | 66,624 | 96,084 | 101,583 | 89,240 |
Income Taxes | 15,897 | 18,668 | 23,898 | 26,773 | 25,625 |
Net Income | 41,350 | 47,956 | 72,273 | 74,810 | 63,614 |
EBITDA | 74,548 | 70,794 | 107,671 | 129,087 | 132,905 |
Gross Margin | 40.9% | 39.8% | 39.2% | 40.8% | 39.5% |
Operating Margin | 13.5% | 8.9% | 13.9% | 16.6% | 16.4% |
ROA | 7.8% | 8.0% | 11.2% | 10.4% | 8.4% |
ROE | 16.5% | 16.0% | 20.2% | 17.2% | 12.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| タイヤ事業 | 547,697 | 95,509 | 17.4% |
| 自動車部品事業 | 47,225 | 1,821 | 3.9% |
| その他 | 0 | 19 | 0.0% |