NIHON NOHYAKU CO.,LTD.
4997・Prime Market・Chemicals
NIHON NOHYAKU CO.,LTD.4997
NIHON NOHYAKU CO.,LTD.4997
Reference Indicators
Market Cap
838¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
3.72%
ROE
8.9%
EV/EBITDA
6.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 81,910 | 102,090 | 103,033 | 99,966 | 111,822 |
Cost of Sales | 56,164 | 71,528 | 73,132 | 66,744 | 73,765 |
Gross Profit | 25,746 | 30,562 | 29,900 | 33,221 | 38,056 |
SG&A Expenses | 19,103 | 21,823 | 22,462 | 24,645 | 27,178 |
Operating Income | 6,642 | 8,739 | 7,438 | 8,576 | 10,878 |
Non-operating Income | 892 | 2,401 | 2,826 | 4,236 | 5,072 |
Non-operating Expenses | 1,766 | 3,360 | 4,331 | 5,726 | 5,423 |
Ordinary Income | 5,768 | 7,779 | 5,932 | 7,086 | 10,527 |
Extraordinary Income | 248 | 45 | 19 | 2,142 | 191 |
Extraordinary Losses | 198 | 87 | 94 | 4,672 | 1,250 |
Pre-tax Income | 5,818 | 7,738 | 5,858 | 4,556 | 9,468 |
Income Taxes | 1,138 | 2,590 | 1,245 | 2,129 | 2,590 |
Net Income | 4,502 | 4,488 | 4,777 | 2,356 | 7,228 |
EBITDA | 8,391 | 10,647 | 9,540 | 10,855 | 13,399 |
Gross Margin | 31.4% | 29.9% | 29.0% | 33.2% | 34.0% |
Operating Margin | 8.1% | 8.6% | 7.2% | 8.6% | 9.7% |
ROA | 3.8% | 3.3% | 3.0% | 1.5% | 4.7% |
ROE | 7.1% | 6.6% | 6.4% | 3.0% | 8.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 農薬 | 105,455 | 10,666 | 10.1% |
| 農薬以外の化学品 | 4,173 | 769 | 18.4% |
| その他 | 2,193 | 429 | 19.6% |