T.HASEGAWA CO.,LTD.
4958・Prime Market・Chemicals
T.HASEGAWA CO.,LTD.4958
T.HASEGAWA CO.,LTD.4958
Reference Indicators
Market Cap
1,399¥100M
P/E (Forecast)
18.1x
P/B
1.1x
Dividend Yield (Forecast)
3.05%
ROE
5.7%
EV/EBITDA
7.5x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 55,755 | 62,398 | 64,874 | 71,645 | 73,495 |
Cost of Sales | 33,106 | 36,776 | 39,185 | 42,001 | 43,147 |
Gross Profit | 22,648 | 25,622 | 25,689 | 29,643 | 30,347 |
SG&A Expenses | 15,788 | 17,570 | 18,181 | 20,272 | 21,832 |
Operating Income | 6,859 | 8,051 | 7,507 | 9,371 | 8,515 |
Non-operating Income | 655 | 1,112 | 706 | 630 | 859 |
Non-operating Expenses | 48 | 88 | 29 | 277 | 85 |
Ordinary Income | 7,466 | 9,075 | 8,185 | 9,723 | 9,288 |
Extraordinary Income | 2,265 | 2,230 | 1,203 | 800 | 814 |
Extraordinary Losses | 38 | 38 | 65 | 353 | 308 |
Pre-tax Income | 9,692 | 11,267 | 9,322 | 10,170 | 9,794 |
Income Taxes | 2,929 | 3,207 | 2,650 | 2,968 | 2,873 |
Net Income | 6,763 | 8,007 | 6,671 | 7,201 | 6,921 |
EBITDA | 10,617 | 12,281 | 12,119 | 14,391 | 13,936 |
Gross Margin | 40.6% | 41.1% | 39.6% | 41.4% | 41.3% |
Operating Margin | 12.3% | 12.9% | 11.6% | 13.1% | 11.6% |
ROA | 5.6% | 6.0% | 4.8% | 5.0% | 4.7% |
ROE | 7.1% | 7.7% | 5.9% | 6.1% | 5.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 39,783 | 3,789 | 9.5% |
| アジア | 17,826 | 4,892 | 27.4% |
| 米国 | 15,885 | -286 | -1.8% |
| その他 | 0 | 0 | 0.0% |