ENVALITH
株式会社Waqoo logo

Waqoo Inc.

4937Growth MarketChemicals

株式会社Waqoo logo
Waqoo Inc.4937

Business

Waqoo Inc. is a corporate group built around two core pillars: the D2C Business, which handles cosmetics through digital marketing, and the Medical Support Business, which engages in contract blood-derived processing and raw material sales in the regenerative medicine field. In addition to the D2C Business, which has a recurring-revenue foundation built on subscription-based purchasing models for its flagship brand "HADA NATURE" and the medicated hair growth agent "sodatel", the company develops raw materials and processing services for regenerative medicine, leveraging the manufacturing technology of its wholly owned subsidiary Cell Pro Japan Co., Ltd. Following its listing on the TSE Growth Market in 2021, the company became a consolidated subsidiary of SBC Medical Group Co., Ltd. in December 2025, transitioning to a structure capable of pursuing business synergies in the medical field. Main customers are general consumers for the D2C Business, and medical/beauty institutions such as clinics and beauty salons for the Medical Support Business.

Business Model

In the D2C Business, the Company adopts a subscription-based purchase service model, generating stock-type cash flow through customers' repeat purchases. While manufacturing is outsourced (OEM), the Company handles planning, development, sales, and CRM in-house, accumulating customer data to maximize LTV. In the Medical Support Business, under a "unified manufacturing and sales" structure that integrates Cellpro Japan's manufacturing technology with the Company's sales capabilities, the Company earns contract service fees for blood-derived processing as well as wholesale revenue from raw materials and cosmetics.

Company Strengths

In FY2025 (ended September 2025), Medical Support Business sales were ¥999 million (up 59.3% year on year), with segment profit of ¥216 million (up 237.7% year on year). Raw material sales revenue expanded sharply, up 82.2% year on year, and the number of affiliated hospitals for the blood-derived processing service also increased steadily. The business is functioning as a driving force for overall growth.

In FY2025 (ended September 2025), the D2C Business segment profit margin was 30.9% (profit of ¥294 million). Even amid restrained advertising investment, enhanced CRM measures maintained the repeat purchase rate of loyal customers and preserved average customer spending. The stable cash flow generation capability from the subscription model underpins the earnings base.

Wholly owned subsidiary Cell Pro Japan is advancing research and development in cell culture methods and culture supernatant production methods, new technology for high-concentration extraction of IL-1ra, and new ingredient formulation technology, among others, while pursuing patent acquisitions and applications. In FY2025 (ended September 2025), R&D expenses of ¥37,675 thousand were invested, continuing to strengthen technological differentiation.

ENVALITH's Perspective

Cumulative revenue for the second quarter of FY2026 (ending September 2026) was ¥1,133 million (a progress rate of 45.3% against the full-year forecast of ¥2,500 million), with operating profit of ¥138 million (34.5% against the full-year forecast of ¥400 million). Given that the same period of the previous year recorded an operating loss of ¥52 million, the transformation of the revenue structure is clearly progressing. The full-year forecast was revised upward on May 14, 2026, and even assuming a business structure weighted toward the second half, continued growth in the Medical Support Business will be key to achieving the full-year target.

Against total segment profit of ¥346 million, the adjustment amount for companywide expenses and other items has expanded to ¥208 million (versus ¥187 million in the same period of the previous year), resulting in a significant gap versus consolidated operating profit of ¥138 million. The profit margin of the Medical Support Business (13.9%) remains at a low level compared to the D2C Business (43.3%) and Overseas Business (75.9%), and recovery in the utilization rate of partner clinics (60.1%, down 4 percentage points year on year) is a key challenge for improving profitability. As an external factor, the surge in advertising media costs is constraining new customer acquisition in the D2C Business, and the risk of natural attrition in the existing customer base also warrants continued attention.

The Overseas Business (Other segment), newly recorded this fiscal year, shows outstanding profitability with revenue of ¥126 million and segment profit of ¥95 million (a profit margin of 75.9%). However, revenue in the same period of the previous year was zero, and disclosed information regarding the continuity of the transactions and potential for scale expansion is limited. In addition, investors are required to continuously monitor related-party transaction risks associated with expanding transactions with the parent company, SBC Medical Group, as well as impairment risk related to the goodwill balance of ¥948 million (27.9% of total assets).

Growth Strategy

Aiming to enhance corporate value through three pillars: expansion of Medical Support Business, LTV maximization in D2C, and overseas expansion

Achieved expansion exceeding the initial plan with 796 affiliated clinics (up 242 clinics year-on-year). In addition to expanding new partnerships, measures emphasizing improved utilization rates at existing partner clinics were deployed. The utilization rate stood at 60.1% (down 4 points year-on-year), reflecting a temporary decline due to the aggressive expansion of new clinics, but a return to a mid-term upward trend is expected.

The Raw Material Sales Business, centered on subsidiary Cell Pro Japan, has developed new business partners on the strength of high reliability in safety and quality. Cumulative raw material sales revenue for the second quarter of FY2026 (ending September 2026) expanded significantly to ¥268 million (compared to ¥176 million in the same period of the previous year), establishing itself as a pillar of revenue for the Medical Support Business.

Shifted focus away from new customer acquisition toward maximizing profitability from the existing customer base. Promoting efficiency through cross-sell reinforcement, focus on marketplace channels, and introduction of AI bots. Cumulative segment profit margin for the second quarter of FY2026 (ending September 2026) remained at a high level of 43.3%, functioning as a source of cash generation for the group as a whole.

Established the Overseas Business Division for the purpose of promoting global initiatives, driving the introduction of advanced overseas products and technologies to domestic medical institutions. Recorded cumulative revenue of ¥126 million and segment profit of ¥95 million (profit margin of 75.9%) for the second quarter of FY2026 (ending September 2026). Aiming to evolve into a platform-type revenue model that deploys multiple products and technologies across the board, leveraging the medical institution network and data assets as a foundation.

Business synergies with parent company SBC Medical Group (listed on NASDAQ, ticker: SBC) have begun to show concrete progress, with the seeds of measures to enhance corporate value for both group companies emerging. Realizing synergies such as expanding the number of affiliated clinics and introducing overseas products by leveraging the group's domestic and international medical institution network will be key to mid- to long-term growth.

Last updated: July 17, 2026