Shinnihonseiyaku Co., Ltd.

4931・Prime Market・Chemicals

Official website

Shinnihonseiyaku Co., Ltd.

4931・Prime Market・Chemicals

Official website

Shinnihonseiyaku Co., Ltd.4931

Reference Indicators

Market Cap

440¥100M

P/E (Forecast)

12.6x

P/B

1.9x

Dividend Yield (Forecast)

2.83%

ROE

11.5%

EV/EBITDA

5.0x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	33,899	36,107	37,653	40,043	41,140
Cost of Sales	5,439	6,711	7,341	8,230	8,246
Gross Profit	28,460	29,395	30,312	31,812	32,894
SG&A Expenses	25,032	25,872	26,557	27,635	28,112
Operating Income	3,424	3,522	3,754	4,176	4,782
Non-operating Income	75	56	45	110	138
Non-operating Expenses	85	91	78	184	33
Ordinary Income	3,414	3,487	3,721	4,103	4,887
Extraordinary Income	—	3	—	6	0
Extraordinary Losses	12	15	191	—	768
Pre-tax Income	3,401	3,474	3,530	4,110	4,118
Income Taxes	1,083	1,117	1,135	1,314	1,564
Net Income	2,317	2,357	2,394	2,795	2,554
EBITDA	3,848	3,950	4,187	4,566	5,147
Gross Margin	84.0%	81.4%	80.5%	79.4%	80.0%
Operating Margin	10.1%	9.8%	10.0%	10.4%	11.6%
ROA	10.0%	9.9%	9.4%	10.3%	9.0%
ROE	14.5%	14.0%	12.9%	13.6%	11.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
通信販売	0	0	0.0%
卸販売	0	0	0.0%
海外販売	0	0	0.0%
その他	0	0	0.0%