KOSE Holdings Corporation
4922・Prime Market・Chemicals
Business
KOSÉ Holdings Corporation is a comprehensive cosmetics group founded in 1946. In January 2026, it transitioned to a pure holding company structure and changed its trade name to the current one. Its two core pillars are the Cosmetics Business (approx. 79% of sales composition), centered on high-prestige and prestige brands such as COSME DECORTE, ALBION, and JILL STUART, and the Cosmetary Business for self-selection channels (approx. 20%), including Softymo and Jurairse. The group operates in global markets, including Asia and the United States, through 45 consolidated subsidiaries in Japan and overseas. The overseas sales ratio stands at 34.8%. Its main customers are general consumers in Japan and abroad, primarily through department store and specialty store channels.
Business Model
A vertically integrated model in which cosmetics are manufactured in-house at domestic production sites (Sayama, Gunma plants, etc.) and sold through multiple channels—department stores, drugstores, mail order, and duty-free stores—via sales subsidiaries such as KOSÉ Cosmetics Sales Co., Ltd. and KOSÉ Cosmeport Co., Ltd. The brand portfolio in the prestige and high-prestige price segments secures high gross margins, while continued investment of ¥6,926 million in R&D expenses and ¥21,223 million in capital expenditure maintains brand competitiveness.
Company Strengths
The company holds over 20 brands covering a wide price range from high-prestige to self-selection segments. It invested ¥6,926 million in R&D during the current fiscal year, and possesses industry-leading technological capabilities, including formulation development utilizing quantum computers and a TOP10 Award at IFSCC. In addition to its two-site structure of the Product Development Research Laboratories and Advanced Research Laboratories, the company has established research annexes in Lyon and Paris, France.
As of the end of FY2025 (ending December 2025), total net assets stood at ¥304,784 million, interest-bearing debt was ¥10,668 million, and the debt-equity ratio was 0.04x, maintaining virtually debt-free management. The company held a current ratio of 362.2% and cash and cash equivalents of ¥90,747 million, while also securing a ¥28,000 million commitment line. This provides the financial flexibility to execute M&A and capital investments using internal funds.
The company has built an overseas sales network over more than 50 years, spanning Hong Kong (1968), Singapore (1971), Malaysia (1972), Thailand (1984), Taiwan (1984), South Korea (2001), China (2005), India (2013), Indonesia (2014), and the United States (2015). The overseas sales ratio reached 34.8% in FY2025 (ending December 2025), and in December 2024, the company made PANPURI (PURI CO.,LTD.) of Thailand a subsidiary, strengthening its Southeast Asian base.
ENVALITH's Perspective
Performance Trend
Revenue achieved five consecutive years of growth, rising from ¥279,389 million in FY2021 to ¥330,193 million in FY2025, but the growth rate has shown a decelerating trend. Consolidated revenue for Q1 of FY2026 (ending December 2026) was ¥78,265 million (down 0.9% year-on-year; down 2.2% excluding foreign exchange effects), a slight decline. While Japan struggled at ¥48,159 million (down 7.0% year-on-year), Asia at ¥11,368 million (up 16.4% year-on-year) and North America at ¥16,665 million (up 8.4% year-on-year) drove growth. Operating profit fell sharply to ¥1,030 million (down 84.5% year-on-year), mainly due to a decline in gross profit (with the cost-of-sales ratio rising as cost of sales increased from ¥22,383 million to ¥23,655 million), combined with an expansion in SG&A expenses to ¥53,578 million (up 7.3% year-on-year), driven by advertising expenses of ¥7,666 million (up 28.8% year-on-year) and sales promotion expenses of ¥12,295 million (up 9.2% year-on-year), among others. As an external factor, yen depreciation generated a foreign exchange gain of ¥741 million, supporting ordinary profit at ¥2,358 million. The full-year forecast remains unchanged at revenue of ¥350,000 million (up 6.0% year-on-year) and operating profit of ¥20,000 million (up 8.3% year-on-year).
Growth Strategy
Three pillars under the holding company structure toward Milestone2030: creating group synergies, global localization, and strengthening the Japan business foundation
Effective January 1, 2026, the company implemented a corporate split and transitioned to a pure holding company structure as KOSÉ Holdings Corporation. The purpose is to accelerate decision-making within the group, efficiently allocate management resources, and strengthen the creation of group synergies, thereby aiming to improve mid- to long-term competitiveness and enhance corporate value.
In addition to strong sales on TikTok, the company is driving increased shipments through new deployment of its flagship product at Sephora. Retail sell-through reached a record high in Q1 of FY2026 (ending December 2026). Marketing expenses associated with the Sephora rollout were concentrated in this quarter, but this is positioned as an upfront investment for mid- to long-term expansion of brand awareness in North America.
In China duty-free (Hainan Island), the company monitored appropriate inventory levels while strengthening its product lineup for the Chinese New Year season. In mainland China, sales grew through the use of major EC sales events. Asia sales in Q1 of FY2026 (ending December 2026) reached ¥11,368 million (up 16.4% year on year), achieving double-digit growth.
New product launches from ONE BY KOSÉ and COSME DECORTE contributed to sales in Japan. On the other hand, the ALBION business saw a decline in revenue due to the reversal of pre-renewal and pre-price-revision rush demand seen in the same period of the prior year. To mark its 70th anniversary, the company implemented large-scale promotions to expand brand awareness, aiming to enhance brand value over the mid to long term.
A decline in revenue due to the reversal of advance shipments made in Q4 of the previous fiscal year in the KOSÉ Cosmeport business weighed on results in Q1 of FY2026 (ending December 2026), causing the Cosmetary Business operating profit to fall into a loss of ¥116 million. This was compounded by increased promotional expenses for new products, but a recovery in the second half is expected as the impact of the advance shipment reversal subsides and new product effects materialize.
Last updated: July 17, 2026

