Nippon Shikizai,Inc.

4920・Standard Market・Chemicals

Official website

Nippon Shikizai,Inc.

4920・Standard Market・Chemicals

Official website

Nippon Shikizai,Inc.4920

Reference Indicators

Market Cap

23¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

2.71%

ROE

8.3%

EV/EBITDA

9.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	8,702	11,760	15,050	17,632	16,643
Cost of Sales	7,897	10,373	13,034	15,439	14,441
Gross Profit	804	1,387	2,015	2,192	2,201
SG&A Expenses	1,072	1,225	1,574	1,703	2,021
Operating Income	-267	161	441	489	180
Non-operating Income	212	109	94	67	132
Non-operating Expenses	115	122	128	188	160
Ordinary Income	-171	148	407	367	151
Extraordinary Income	83	40	7	9	284
Extraordinary Losses	24	0	129	4	7
Pre-tax Income	-111	188	286	372	429
Income Taxes	10	-57	-111	156	93
Net Income	-122	246	398	216	335
EBITDA	517	975	1,316	1,398	1,115
Gross Margin	9.2%	11.8%	13.4%	12.4%	13.2%
Operating Margin	-3.1%	1.4%	2.9%	2.8%	1.1%
ROA	-0.8%	1.5%	2.3%	1.3%	1.9%
ROE	-4.0%	8.3%	12.2%	5.9%	8.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	11,609	281	2.4%
仏国	5,033	-82	-1.6%