IVY COSMETICS CORPORATION

4918・Standard Market・Chemicals

Official website

IVY COSMETICS CORPORATION

4918・Standard Market・Chemicals

Official website

IVY COSMETICS CORPORATION4918

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

4.75%

ROE

6.4%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,534	2,942	2,713	2,929	2,641
Cost of Sales	1,111	830	801	864	799
Gross Profit	2,422	2,111	1,912	2,065	1,842
SG&A Expenses	2,339	2,129	1,725	1,642	1,647
Operating Income	83	-18	187	422	195
Non-operating Income	43	40	37	33	30
Non-operating Expenses	44	43	36	35	33
Ordinary Income	81	-21	187	420	192
Extraordinary Income	—	—	—	26	0
Extraordinary Losses	—	75	—	478	10
Pre-tax Income	81	-97	187	-31	181
Income Taxes	41	287	27	-74	17
Net Income	40	-384	160	43	164
EBITDA	169	33	232	468	244
Gross Margin	68.6%	71.8%	70.5%	70.5%	69.7%
Operating Margin	2.4%	-0.6%	6.9%	14.4%	7.4%
ROA	0.9%	-10.0%	4.5%	1.2%	4.5%
ROE	2.1%	-18.1%	7.6%	1.8%	6.4%