TAKASAGO INTERNATIONAL CORPORATION

4914・Prime Market・Chemicals

Official website

TAKASAGO INTERNATIONAL CORPORATION

4914・Prime Market・Chemicals

Official website

TAKASAGO INTERNATIONAL CORPORATION4914

Reference Indicators

Market Cap

1,207¥100M

P/E (Forecast)

12.4x

P/B

0.8x

Dividend Yield (Forecast)

4.34%

ROE

6.4%

EV/EBITDA

9.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	162,440	186,792	195,940	229,207	225,092
Cost of Sales	111,311	132,355	139,463	151,810	152,179
Gross Profit	51,128	54,436	56,476	77,397	72,913
SG&A Expenses	42,316	48,489	54,160	62,055	64,781
Operating Income	8,812	5,947	2,316	15,341	8,132
Non-operating Income	2,085	2,632	3,190	1,891	2,592
Non-operating Expenses	731	621	799	1,922	1,213
Ordinary Income	10,165	7,958	4,707	15,311	9,511
Extraordinary Income	1,257	1,194	950	2,770	4,452
Extraordinary Losses	420	596	747	391	248
Pre-tax Income	11,002	8,556	4,911	17,690	13,714
Income Taxes	1,891	1,011	2,088	4,038	3,590
Net Income	8,909	7,393	2,698	13,325	9,525
EBITDA	15,724	13,325	10,176	23,455	16,888
Gross Margin	31.5%	29.1%	28.8%	33.8%	32.4%
Operating Margin	5.4%	3.2%	1.2%	6.7%	3.6%
ROA	4.5%	3.5%	1.2%	5.1%	3.5%
ROE	8.5%	6.5%	2.2%	9.8%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	76,968	594	0.8%
米州	55,575	908	1.6%
欧州	42,395	800	1.9%
アジア	50,153	5,650	11.3%