INTELLIGENT WAVE INC.

4847・Prime Market・Information & Communication

Official website

INTELLIGENT WAVE INC.

4847・Prime Market・Information & Communication

Official website

INTELLIGENT WAVE INC.4847

Reference Indicators

Market Cap

254¥100M

P/E (Forecast)

17.8x

P/B

2.7x

Dividend Yield (Forecast)

3.84%

ROE

14.4%

EV/EBITDA

5.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	11,493	13,374	14,518	15,596
Cost of Sales	7,794	9,105	9,810	10,929
Gross Profit	3,698	4,269	4,707	4,666
SG&A Expenses	2,179	2,713	2,677	2,818
Operating Income	1,519	1,556	2,030	1,848
Non-operating Income	52	57	82	68
Non-operating Expenses	16	11	40	26
Ordinary Income	1,556	1,603	2,072	1,890
Pre-tax Income	1,556	1,603	2,072	1,890
Income Taxes	500	437	652	540
Net Income	1,055	1,165	1,420	1,349
EBITDA	2,349	2,526	3,173	3,292
Gross Margin	32.2%	31.9%	32.4%	29.9%
Operating Margin	13.2%	11.6%	14.0%	11.9%
ROA	8.3%	8.5%	8.4%	7.2%
ROE	13.5%	13.8%	15.8%	14.4%