Business Engineering Corporation

4828・Prime Market・Information & Communication

Official website

Business Engineering Corporation

4828・Prime Market・Information & Communication

Official website

Business Engineering Corporation4828

Reference Indicators

Market Cap

705¥100M

P/E (Forecast)

—

P/B

4.4x

Dividend Yield (Forecast)

3.57%

ROE

33.2%

EV/EBITDA

8.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	17,760	18,506	19,493	20,776	24,442
Cost of Sales	11,877	11,511	11,640	11,685	13,286
Gross Profit	5,882	6,994	7,852	9,091	11,156
SG&A Expenses	3,469	3,748	3,967	4,415	4,744
Operating Income	2,412	3,246	3,885	4,676	6,411
Non-operating Income	39	11	16	26	39
Non-operating Expenses	8	7	24	23	15
Ordinary Income	2,443	3,250	3,877	4,679	6,435
Extraordinary Income	—	—	—	—	239
Extraordinary Losses	0	—	—	—	—
Pre-tax Income	2,442	3,250	3,877	4,679	6,674
Income Taxes	799	922	1,251	1,349	1,783
Net Income	1,643	2,328	2,625	3,330	4,890
EBITDA	3,104	3,946	4,588	5,502	7,344
Gross Margin	33.1%	37.8%	40.3%	43.8%	45.6%
Operating Margin	13.6%	17.5%	19.9%	22.5%	26.2%
ROA	14.3%	17.4%	16.7%	18.1%	22.7%
ROE	23.8%	27.8%	25.9%	27.4%	33.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソリューション	15,582	4,751	30.5%
プロダクト	8,408	3,205	38.1%
システムサポート	451	508	112.6%