Computer Institute of Japan, Ltd.

4826・Prime Market・Information & Communication

Official website

Computer Institute of Japan, Ltd.

4826・Prime Market・Information & Communication

Official website

Computer Institute of Japan, Ltd.4826

Reference Indicators

Market Cap

340¥100M

P/E (Forecast)

15.7x

P/B

2.0x

Dividend Yield (Forecast)

4.01%

ROE

12.2%

EV/EBITDA

8.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	21,467	22,859	25,733	26,899	29,424
Cost of Sales	17,070	17,985	20,448	21,278	23,037
Gross Profit	4,396	4,873	5,284	5,621	6,387
SG&A Expenses	2,826	3,043	3,319	3,451	3,767
Operating Income	1,570	1,829	1,964	2,170	2,619
Non-operating Income	57	39	61	58	82
Non-operating Expenses	29	30	32	24	38
Ordinary Income	1,598	1,839	1,993	2,204	2,663
Extraordinary Income	17	39	5	46	4
Extraordinary Losses	204	107	309	4	54
Pre-tax Income	1,410	1,771	1,690	2,246	2,612
Income Taxes	439	628	741	750	807
Net Income	971	1,142	948	1,495	1,804
EBITDA	1,831	2,136	2,336	2,427	2,930
Gross Margin	20.5%	21.3%	20.5%	20.9%	21.7%
Operating Margin	7.3%	8.0%	7.6%	8.1%	8.9%
ROA	5.8%	6.4%	5.1%	8.0%	9.3%
ROE	7.2%	8.2%	6.6%	10.3%	12.2%