Computer Institute of Japan, Ltd.

4826・Prime Market・Information & Communication

Official website

Computer Institute of Japan, Ltd.

4826・Prime Market・Information & Communication

Official website

Computer Institute of Japan, Ltd.4826

Reference Indicators

Market Cap

329¥100M

P/E (Forecast)

19.2x

P/B

2.0x

Dividend Yield (Forecast)

3.55%

ROE

10.3%

EV/EBITDA

10.2x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	21,467	22,859	25,733	26,899
Cost of Sales	17,070	17,985	20,448	21,278
Gross Profit	4,396	4,873	5,284	5,621
SG&A Expenses	2,826	3,043	3,319	3,451
Operating Income	1,570	1,829	1,964	2,170
Non-operating Income	57	39	61	58
Non-operating Expenses	29	30	32	24
Ordinary Income	1,598	1,839	1,993	2,204
Extraordinary Income	17	39	5	46
Extraordinary Losses	204	107	309	4
Pre-tax Income	1,410	1,771	1,690	2,246
Income Taxes	439	628	741	750
Net Income	971	1,142	948	1,495
EBITDA	1,831	2,136	2,336	2,427
Gross Margin	20.5%	21.3%	20.5%	20.9%
Operating Margin	7.3%	8.0%	7.6%	8.1%
ROA	5.8%	6.4%	5.1%	8.0%
ROE	7.2%	8.2%	6.6%	10.3%