ACCESS CO., LTD.

4813・Prime Market・Information & Communication

Official website

ACCESS CO., LTD.

4813・Prime Market・Information & Communication

Official website

ACCESS CO., LTD.4813

Reference Indicators

Market Cap

137¥100M

P/E (Forecast)

—

P/B

1.9x

Dividend Yield (Forecast)

0.00%

ROE

-40.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	9,766	13,006	15,117	15,930	19,215
Cost of Sales	7,823	8,070	8,689	8,873	11,096
Gross Profit	1,942	4,936	6,428	7,057	8,118
SG&A Expenses	5,149	6,445	8,405	9,317	10,807
Operating Income	-3,207	-1,509	-1,977	-2,259	-2,688
Non-operating Income	332	666	148	432	128
Non-operating Expenses	44	61	95	58	75
Ordinary Income	-2,919	-904	-1,924	-1,884	-2,635
Extraordinary Income	0	0	149	1	17
Extraordinary Losses	235	1,399	173	3,123	557
Pre-tax Income	-3,155	-2,304	-1,949	-5,006	-3,174
Income Taxes	81	170	288	377	223
Net Income	-3,243	-2,463	-2,231	-5,383	-3,398
EBITDA	-196	445	-479	-1,000	-1,246
Gross Margin	19.9%	38.0%	42.5%	44.3%	42.3%
Operating Margin	-32.8%	-11.6%	-13.1%	-14.2%	-14.0%
ROA	-13.4%	-11.6%	-11.0%	-25.0%	-19.9%
ROE	-14.8%	-13.2%	-14.0%	-42.9%	-40.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
Io T事業	8,469	308	3.6%
Webプラットフォーム事業	2,257	206	9.1%
ネットワーク事業	8,488	-3,149	-37.1%