JOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.

4720・Standard Market・Services

4720・Standard Market・Services

JOHNAN ACADEMIC PREPARATORY INSTITUTE,INC.4720

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

—

P/B

1.4x

Dividend Yield (Forecast)

2.07%

ROE

0.3%

EV/EBITDA

6.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,254	5,945	5,851	5,623	5,621
Cost of Sales	4,510	4,380	4,362	4,453	4,268
Gross Profit	1,744	1,565	1,489	1,170	1,352
SG&A Expenses	1,666	1,598	1,459	1,400	1,274
Operating Income	78	-32	30	-230	77
Non-operating Income	20	24	30	16	20
Non-operating Expenses	28	31	20	13	17
Ordinary Income	70	-40	40	-228	80
Extraordinary Income	—	—	19	0	80
Extraordinary Losses	638	49	89	114	95
Pre-tax Income	-567	-89	-29	-342	65
Income Taxes	68	45	92	77	60
Net Income	-636	-135	-122	-420	4
EBITDA	318	125	162	-101	212
Gross Margin	27.9%	26.3%	25.5%	20.8%	24.1%
Operating Margin	1.2%	-0.6%	0.5%	-4.1%	1.4%
ROA	-11.7%	-2.6%	-2.5%	-8.0%	0.1%
ROE	-25.7%	-6.5%	-6.3%	-25.4%	0.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
教育事業	5,252	33	0.6%
スポーツ事業	368	44	12.0%

Disclaimer