NS Group, Inc.

471A・Prime Market・Other Financing Business

NS Group, Inc.

471A・Prime Market・Other Financing Business

NS Group, Inc.471A

Reference Indicators

Market Cap

793¥100M

P/E (Forecast)

—

P/B

2.8x

Dividend Yield (Forecast)

5.00%

ROE

21.9%

EV/EBITDA

5.4x

Financial Summary

Unit: ¥M

Item	2025Dec 2025
Net Sales	29,826
Operating Income	9,873
Pre-tax Income	9,365
Income Taxes	3,040
Net Income	6,325
EBITDA	11,698
Operating Margin	33.1%
ROA	8.3%
ROE	21.9%