BML, INC.
4694・Prime Market・Services
BML, INC.4694
BML, INC.4694
Reference Indicators
Market Cap
1,465¥100M
P/E (Forecast)
19.3x
P/B
1.1x
Dividend Yield (Forecast)
3.48%
ROE
6.0%
EV/EBITDA
4.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 186,067 | 159,462 | 137,964 | 143,191 | 150,262 |
Cost of Sales | 99,116 | 98,016 | 92,335 | 97,329 | 101,572 |
Gross Profit | 86,951 | 61,446 | 45,628 | 45,861 | 48,689 |
SG&A Expenses | 38,061 | 37,509 | 36,461 | 36,497 | 38,267 |
Operating Income | 48,889 | 23,936 | 9,167 | 9,364 | 10,421 |
Non-operating Income | 2,292 | 500 | 651 | 776 | 764 |
Non-operating Expenses | 104 | 254 | 213 | 170 | 171 |
Ordinary Income | 51,077 | 24,182 | 9,605 | 9,970 | 11,014 |
Extraordinary Income | 29 | 221 | 5 | 2 | 1,362 |
Extraordinary Losses | 777 | 219 | 87 | 299 | 389 |
Pre-tax Income | 50,328 | 24,184 | 9,523 | 9,673 | 11,987 |
Income Taxes | 15,650 | 8,027 | 3,260 | 3,164 | 3,977 |
Net Income | 33,741 | 15,578 | 6,034 | 6,263 | 7,748 |
EBITDA | 54,781 | 30,284 | 15,958 | 17,080 | 19,542 |
Gross Margin | 46.7% | 38.5% | 33.1% | 32.0% | 32.4% |
Operating Margin | 26.3% | 15.0% | 6.6% | 6.5% | 6.9% |
ROA | 18.4% | 9.0% | 3.4% | 3.4% | 4.2% |
ROE | 33.0% | 13.1% | 4.9% | 4.9% | 6.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 検査事業 | 0 | 0 | 0.0% |