LY Corporation

4689・Prime Market・Information & Communication

Official website

LY Corporation

4689・Prime Market・Information & Communication

Official website

LY Corporation4689

Reference Indicators

Market Cap

30,924¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

2.45%

ROE

6.5%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,567,421	1,672,377	1,814,663	1,917,478	2,036,366
Cost of Sales	497,021	511,131	520,449	529,522	530,095
Gross Profit	1,070,400	1,161,246	1,294,214	1,387,956	1,506,271
SG&A Expenses	902,586	1,007,606	1,095,832	1,115,977	1,220,903
Operating Income	189,503	314,533	208,191	315,033	341,322
Pre-tax Income	158,542	235,219	181,621	274,882	294,231
Income Taxes	66,911	46,055	42,548	72,478	11,140
Net Income	77,316	178,868	113,199	153,465	193,692
EBITDA	325,247	463,309	371,108	474,907	517,767
Gross Margin	68.3%	69.4%	71.3%	72.4%	74.0%
Operating Margin	12.1%	18.8%	11.5%	16.4%	16.8%
ROA	1.1%	2.1%	1.3%	1.7%	1.7%
ROE	2.9%	6.1%	3.7%	5.1%	6.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
メディア事業	729,339	210,838	28.9%
コマース事業	854,892	87,390	10.2%
戦略事業	442,277	68,424	15.5%
その他	9,857	6,154	62.4%