FUJI MEDIA HOLDINGS, INC.

4676・Prime Market・Information & Communication

Official website

FUJI MEDIA HOLDINGS, INC.

4676・Prime Market・Information & Communication

Official website

FUJI MEDIA HOLDINGS, INC.4676

Reference Indicators

Market Cap

6,958¥100M

P/E (Forecast)

22.5x

P/B

1.1x

Dividend Yield (Forecast)

4.86%

ROE

1.0%

EV/EBITDA

137.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	525,087	535,641	566,443	550,761	551,865
Cost of Sales	364,680	376,901	406,706	411,586	446,826
Gross Profit	160,406	158,739	159,736	139,175	105,039
SG&A Expenses	127,067	127,338	126,216	120,881	113,805
Operating Income	33,338	31,401	33,519	18,293	-8,766
Non-operating Income	14,526	9,760	8,521	10,305	11,040
Non-operating Expenses	2,330	2,107	2,868	3,417	5,081
Ordinary Income	45,534	39,053	39,173	25,180	-2,807
Extraordinary Income	691	26,503	17,273	6,976	50,429
Extraordinary Losses	11,594	815	2,045	32,285	7,722
Pre-tax Income	34,631	64,742	54,401	-128	39,899
Income Taxes	9,322	17,506	16,860	19,595	32,898
Net Income	24,879	46,855	37,082	-20,134	6,499
EBITDA	51,020	49,260	51,487	37,682	8,919
Gross Margin	30.5%	29.6%	28.2%	25.3%	19.0%
Operating Margin	6.3%	5.9%	5.9%	3.3%	-1.6%
ROA	1.9%	3.4%	2.6%	-1.4%	0.4%
ROE	3.2%	5.7%	4.4%	-2.4%	1.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
メディア・コンテンツ事業	349,876	-30,835	-8.8%
都市開発・観光事業	192,859	25,185	13.1%
その他	9,129	1,424	15.6%