Kawasaki Geological Engineering Co.,Ltd.

4673・Standard Market・Services

4673・Standard Market・Services

Kawasaki Geological Engineering Co.,Ltd.4673

Reference Indicators

Market Cap

48¥100M

P/E (Forecast)

5.3x

P/B

0.8x

Dividend Yield (Forecast)

2.65%

ROE

12.7%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	8,755	9,383	9,292	9,559	12,708
Cost of Sales	6,101	6,576	6,949	6,895	9,527
Gross Profit	2,653	2,806	2,342	2,663	3,180
SG&A Expenses	2,152	2,291	2,226	2,232	2,514
Operating Income	501	515	115	431	665
Non-operating Income	98	111	108	124	116
Non-operating Expenses	40	32	33	34	45
Ordinary Income	558	594	190	520	737
Extraordinary Income	—	—	78	51	158
Extraordinary Losses	3	58	—	—	—
Pre-tax Income	554	535	269	572	895
Income Taxes	210	205	111	218	275
Net Income	344	330	157	353	620
EBITDA	676	720	311	628	853
Gross Margin	30.3%	29.9%	25.2%	27.9%	25.0%
Operating Margin	5.7%	5.5%	1.2%	4.5%	5.2%
ROA	4.2%	3.8%	1.6%	3.6%	5.2%
ROE	9.8%	8.6%	3.7%	8.1%	12.7%

Disclaimer