MEIKO NETWORK JAPAN CO.,LTD.

4668・Prime Market・Services

Official website

MEIKO NETWORK JAPAN CO.,LTD.

4668・Prime Market・Services

Official website

MEIKO NETWORK JAPAN CO.,LTD.4668

Reference Indicators

Market Cap

201¥100M

P/E (Forecast)

19.5x

P/B

1.6x

Dividend Yield (Forecast)

3.72%

ROE

14.7%

EV/EBITDA

5.7x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	19,039	19,674	20,871	22,579	24,827
Cost of Sales	13,912	14,627	15,819	17,314	18,540
Gross Profit	5,126	5,047	5,051	5,265	6,287
SG&A Expenses	4,157	3,878	3,987	4,255	4,595
Operating Income	969	1,168	1,064	1,010	1,691
Non-operating Income	157	132	201	165	192
Non-operating Expenses	12	11	22	11	15
Ordinary Income	1,113	1,289	1,243	1,163	1,868
Extraordinary Income	696	623	150	41	806
Extraordinary Losses	65	143	42	234	86
Pre-tax Income	1,744	1,769	1,350	970	2,588
Income Taxes	604	794	541	480	861
Net Income	1,140	974	809	489	1,727
EBITDA	1,205	1,419	1,366	1,333	1,939
Gross Margin	26.9%	25.7%	24.2%	23.3%	25.3%
Operating Margin	5.1%	5.9%	5.1%	4.5%	6.8%
ROA	7.8%	6.3%	5.1%	3.0%	9.0%
ROE	11.7%	9.4%	7.4%	4.4%	14.7%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
明光義塾直営事業	14,504	1,819	12.5%
明光義塾フランチャイズ事業	4,173	1,111	26.6%
日本語学校事業	1,486	168	11.3%
その他	4,662	468	10.0%