SAKATA INX CORPORATION
4633・Prime Market・Chemicals
SAKATA INX CORPORATION4633
SAKATA INX CORPORATION4633
Reference Indicators
Market Cap
1,344¥100M
P/E (Forecast)
10.3x
P/B
1.0x
Dividend Yield (Forecast)
4.03%
ROE
10.0%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 181,487 | 215,531 | 228,311 | 245,570 | 257,668 |
Cost of Sales | 143,803 | 176,312 | 177,985 | 186,937 | 193,234 |
Gross Profit | 37,684 | 39,218 | 50,326 | 58,633 | 64,433 |
SG&A Expenses | 30,269 | 35,093 | 38,928 | 45,471 | 49,206 |
Operating Income | 7,414 | 4,125 | 11,398 | 13,161 | 15,226 |
Non-operating Income | 1,835 | 1,825 | 3,197 | 1,920 | 1,733 |
Non-operating Expenses | 743 | 990 | 960 | 2,189 | 1,595 |
Ordinary Income | 8,506 | 4,961 | 13,634 | 12,893 | 15,364 |
Extraordinary Income | 290 | 1,542 | 553 | 709 | 2,991 |
Extraordinary Losses | 1,013 | 218 | 3,077 | 308 | 1,197 |
Pre-tax Income | 7,784 | 6,284 | 11,111 | 13,293 | 17,158 |
Income Taxes | 2,153 | 1,348 | 3,597 | 3,050 | 4,000 |
Net Income | 4,933 | 4,555 | 7,466 | 9,006 | 11,609 |
EBITDA | 11,806 | 9,031 | 16,384 | 18,814 | 21,520 |
Gross Margin | 20.8% | 18.2% | 22.0% | 23.9% | 25.0% |
Operating Margin | 4.1% | 1.9% | 5.0% | 5.4% | 5.9% |
ROA | 3.0% | 2.6% | 3.8% | 4.1% | 5.1% |
ROE | 6.1% | 5.3% | 8.1% | 8.5% | 10.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 印刷インキ・機材(日本) | 49,318 | 1,436 | 2.9% |
| 印刷インキ(アジア) | 56,008 | 6,913 | 12.3% |
| 印刷インキ(米州) | 101,117 | 5,285 | 5.2% |
| 印刷インキ(欧州) | 20,861 | 64 | 0.3% |
| 機能性材料 | 20,331 | 2,429 | 11.9% |
| その他 | 10,029 | 270 | 2.7% |