NATOCO CO.,LTD.
4627・Standard Market・Chemicals
NATOCO CO.,LTD.4627
NATOCO CO.,LTD.4627
Reference Indicators
Market Cap
141¥100M
P/E (Forecast)
13.1x
P/B
0.5x
Dividend Yield (Forecast)
3.11%
ROE
4.7%
EV/EBITDA
1.6x
Financial Summary
Unit: ¥M
| Item | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Oct 2024 | 2025Oct 2025 |
|---|---|---|---|---|---|
Net Sales | 19,046 | 20,445 | 20,164 | 20,753 | 22,275 |
Cost of Sales | 14,009 | 15,592 | 15,677 | 16,207 | 17,305 |
Gross Profit | 5,037 | 4,853 | 4,486 | 4,545 | 4,969 |
SG&A Expenses | 3,013 | 3,180 | 3,232 | 3,313 | 3,571 |
Operating Income | 2,024 | 1,673 | 1,253 | 1,232 | 1,398 |
Non-operating Income | 203 | 433 | 109 | 148 | 125 |
Non-operating Expenses | 12 | 1 | 1 | 3 | 14 |
Ordinary Income | 2,214 | 2,104 | 1,360 | 1,377 | 1,509 |
Extraordinary Income | 18 | 38 | 32 | 36 | 118 |
Extraordinary Losses | 40 | 23 | 53 | 9 | 54 |
Pre-tax Income | 2,192 | 2,119 | 1,339 | 1,403 | 1,574 |
Income Taxes | 553 | 605 | 388 | 447 | 436 |
Net Income | 1,639 | 1,514 | 951 | 955 | 1,137 |
EBITDA | 2,579 | 2,396 | 2,014 | 2,030 | 2,118 |
Gross Margin | 26.4% | 23.7% | 22.2% | 21.9% | 22.3% |
Operating Margin | 10.6% | 8.2% | 6.2% | 5.9% | 6.3% |
ROA | 6.2% | 5.4% | 3.3% | 3.2% | 3.7% |
ROE | 8.3% | 7.1% | 4.2% | 4.1% | 4.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 塗料事業 | 14,295 | 1,163 | 8.1% |
| 蒸留事業 | 5,494 | 489 | 8.9% |
| ファインケミカル事業 | 2,484 | 536 | 21.6% |