CHUGOKU MARINE PAINTS,LTD.
4617・Prime Market・Chemicals
CHUGOKU MARINE PAINTS,LTD.4617
CHUGOKU MARINE PAINTS,LTD.4617
Reference Indicators
Market Cap
2,010¥100M
P/E (Forecast)
—
P/B
1.9x
Dividend Yield (Forecast)
2.74%
ROE
12.3%
EV/EBITDA
9.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 84,295 | 99,481 | 116,174 | 131,152 | 139,364 |
Cost of Sales | 64,631 | 74,750 | 80,830 | 88,553 | 92,584 |
Gross Profit | 19,664 | 24,730 | 35,343 | 42,599 | 46,780 |
SG&A Expenses | 18,976 | 20,843 | 23,158 | 27,217 | 29,342 |
Operating Income | 687 | 3,887 | 12,185 | 15,381 | 17,437 |
Non-operating Income | 823 | 1,030 | 1,545 | 1,848 | 1,550 |
Non-operating Expenses | 498 | 565 | 705 | 748 | 1,147 |
Ordinary Income | 1,012 | 4,351 | 13,025 | 16,481 | 17,840 |
Extraordinary Income | 603 | 1,151 | 222 | 2,694 | 219 |
Extraordinary Losses | 0 | 274 | 646 | 947 | 160 |
Pre-tax Income | 1,615 | 5,228 | 12,601 | 18,228 | 17,899 |
Income Taxes | 1,195 | 1,146 | 1,998 | 2,703 | 5,223 |
Net Income | 257 | 3,848 | 9,892 | 13,721 | 10,995 |
EBITDA | 2,742 | 5,490 | 13,826 | 17,079 | 19,284 |
Gross Margin | 23.3% | 24.9% | 30.4% | 32.5% | 33.6% |
Operating Margin | 0.8% | 3.9% | 10.5% | 11.7% | 12.5% |
ROA | 0.2% | 3.4% | 7.5% | 9.5% | 7.0% |
ROE | 0.5% | 6.8% | 15.4% | 17.8% | 12.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 44,939 | 3,287 | 7.3% |
| 中国 | 22,908 | 2,968 | 13.0% |
| 韓国 | 19,360 | 3,276 | 16.9% |
| 東南アジア | 20,208 | 4,120 | 20.4% |
| 欧州・米国 | 31,946 | 1,109 | 3.5% |