KISSEI PHARMACEUTICAL CO., LTD.

4547・Prime Market・Pharmaceuticals

Official website

KISSEI PHARMACEUTICAL CO., LTD.

4547・Prime Market・Pharmaceuticals

Official website

KISSEI PHARMACEUTICAL CO., LTD.4547

Reference Indicators

Market Cap

1,959¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

4.04%

ROE

6.3%

EV/EBITDA

97.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	65,381	67,493	75,579	88,330	97,406
Cost of Sales	34,143	35,118	38,238	44,265	51,587
Gross Profit	31,238	32,374	37,341	44,065	45,818
SG&A Expenses	32,640	33,503	33,324	38,291	48,745
Operating Income	-1,402	-1,129	4,017	5,773	-2,927
Non-operating Income	2,092	1,837	2,329	1,542	2,268
Non-operating Expenses	127	109	203	341	504
Ordinary Income	562	598	6,142	6,974	-1,162
Extraordinary Income	16,601	13,086	8,349	12,033	18,248
Extraordinary Losses	656	4	43	3,398	195
Pre-tax Income	16,507	13,680	14,449	15,610	16,891
Income Taxes	3,475	3,046	3,159	3,634	2,930
Net Income	12,921	10,528	11,160	11,961	13,779
EBITDA	2,328	2,980	8,271	10,388	1,717
Gross Margin	47.8%	48.0%	49.4%	49.9%	47.0%
Operating Margin	-2.1%	-1.7%	5.3%	6.5%	-3.0%
ROA	5.4%	4.8%	4.3%	4.9%	5.0%
ROE	6.1%	5.3%	5.4%	5.6%	6.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
医薬品	77,950	-4,524	-5.8%
情報サービス	14,237	1,102	7.7%
建設・施設メンテナンス	4,331	595	13.7%
物品販売	886	136	15.3%